Waterfall Forensics.

Tie-out heatmap

Sequoia Mortgage 2007-1

Every comparison the backtest ever made, on one screen: one column per distribution date, one row per class, colored by the worst absolute delta across interest, principal, and ending balance. The near-uniform field is the point. The few cells that broke a dollar are listed below, worst first.

9

periods replayed

99.8%

of 459 points within one dollar

1

points off by more than a dollar

1-A11-A21-AR2-A12-A23-A13-A24-A14-A25-A15-A2B-1B-2B-3B-4B-5B-6
2007
exact to the centwithin a pennywithin a dollarover a dollarno comparisonhover any cell for its worst delta

The exception queue

1 of 459 comparisons sit more than a dollar from the trustee's figure. This is the entire list. Of the rest, 314 matched to the exact cent and 98 differed by cents, rounding-sized and never compounding.

DateClassFigureComputedReportedΔ
2007-04-202-A1interest1,953,056.351,953,054.571.78

state rolls forward on computed values only — reported figures are never fed back in, so an engine error would compound rather than hide