Waterfall Forensics.

Tie-out heatmap

Sequoia Mortgage Trust 2011-1

Every comparison the backtest ever made, on one screen: one column per distribution date, one row per class, colored by the worst absolute delta across interest, principal, and ending balance. The near-uniform field is the point. The few cells that broke a dollar are listed below, worst first.

20

periods replayed

99.7%

of 342 points within one dollar

1

points off by more than a dollar

A-1B-1B-2B-3B-4B-5
20142015
exact to the centwithin a pennywithin a dollarover a dollarno comparisonhover any cell for its worst delta

The exception queue

1 of 342 comparisons sit more than a dollar from the trustee's figure. This is the entire list. Of the rest, 284 matched to the exact cent and 23 differed by cents, rounding-sized and never compounding.

DateClassFigureComputedReportedΔ
2015-11-25B-5interest14,416.2514,944.20527.95

state rolls forward on computed values only — reported figures are never fed back in, so an engine error would compound rather than hide