Waterfall Forensics.

Prime jumbo RMBS

Sequoia Mortgage Trust 2013-2

424B5 filed 2013-01-29, acc 0001144204-13-004433

machine-encoded from the prospectus by the extraction pipeline and tied out over 154 periods (2013-12-26 to 2026-09-25); not yet expert-verified

Backtested periods

154

2013-12-26 to 2026-09-25

Comparison points within $1

94.9%

3,077 points

Max principal delta

$0.35

interest $1677.24 · balance $3.72

What the encoder found in the filings

  • 1 restatement(s) across 1 date(s): 2013-12-26; largest A opens -634,496.30 off its previous close
  • window starts at deal month 11 (2013-12-26); earlier reports are not in the machine-readable run

Capital structure · original faces

A
$619,163,000.00
B-1
$14,654,000.00
B-2
$12,657,000.00
B-3
$6,661,000.00
B-4
$5,662,000.00
B-5
$7,328,404.69

viridian = senior (per-pool) · burgundy = cross-collateralized subordinates · IO classes (A-IO1, A-IO2) accrue on senior notionals

Worst remaining deltas · computed vs reported

interest

2024-06-25B-5+1677.24
2024-07-25B-5-1632.96
2024-06-25A-787.33
2024-06-25A-IO2-476.65
2024-06-25A-IO1-263.00

principal

2014-05-27B-5-0.35
2015-07-27B-5-0.27
2017-04-25B-5-0.26
2016-11-25B-5-0.22
2015-05-26B-5-0.21

ending balance

2020-07-27B-5+3.72
2020-08-25B-5+3.72
2020-09-25B-5+3.72
2020-10-26B-5+3.72
2020-11-25B-5+3.72