Prime hybrid ARM RMBS
Wells Fargo Mortgage Backed Securities 2006-AR5 Trust
424B5 filed 2006-03-23, acc 0001193125-06-061638
machine-encoded from the prospectus by the extraction pipeline and tied out over 9 periods (2006-04-25 to 2006-12-26); not yet expert-verified
Backtested periods
9
2006-04-25 to 2006-12-26
Comparison points within $1
96.6%
297 points
Max principal delta
$0.25
interest $2.80 · balance $0.25
What the encoder found in the filings
- B-6: draft face 2,976,638.00 -> reported 2,976,638.15 (pinned from the remittance Original Balance)
- group 1 has 3 senior classes (I-A-1, I-A-2, I-A-R); assumed pro rata, but the contract may pay them as components — check the tie-out
- group 2 has 2 senior classes (II-A-1, II-A-2); assumed pro rata, but the contract may pay them as components — check the tie-out
- class names aligned across report formats: B1->B-1, B2->B-2, B3->B-3, B4->B-4, B5->B-5, B6->B-6, I-A1->I-A-1, I-A2->I-A-2, I-AR->I-A-R, II-A1->II-A-1, II-A2->II-A-2
Capital structure · original faces
I-A-1
$422,021,000.00
I-A-2
$19,351,000.00
I-A-R
$100.00
II-A-1
$668,462,000.00
II-A-2
$30,651,000.00
B-1
$19,643,000.00
B-2
$11,905,000.00
B-3
$7,738,000.00
B-4
$4,762,000.00
B-5
$2,976,000.00
B-6
$2,976,638.15
viridian = senior (per-pool) · burgundy = cross-collateralized subordinates
Worst remaining deltas · computed vs reported
interest
| 2006-06-26 | II-A-1 | +2.80 |
| 2006-11-27 | II-A-1 | +1.97 |
| 2006-08-25 | I-A-1 | -1.69 |
| 2006-08-25 | II-A-1 | -1.56 |
| 2006-06-26 | I-A-1 | +1.51 |
principal
| 2006-04-25 | I-A-1 | -0.25 |
| 2006-04-25 | II-A-1 | +0.11 |
| 2006-05-25 | I-A-1 | +0.01 |
| 2006-12-26 | I-A-1 | -0.01 |
| 2006-04-25 | B-6 | -0.01 |
ending balance
| 2006-04-25 | I-A-1 | +0.25 |
| 2006-05-25 | I-A-1 | +0.24 |
| 2006-06-26 | I-A-1 | +0.23 |
| 2006-09-25 | I-A-1 | +0.23 |
| 2006-07-25 | I-A-1 | +0.23 |